Tickers

1. Composite Trajectory Verdict

All three statements carry roughly equal weight because BKR's capital-intensive, acquisition-driven model requires monitoring profitability trends, operating cash generation, and leverage capacity simultaneously.

Composite Trajectory: Mixed

The annual income statement shows flat revenue ($27.7B vs $27.8B) but a 13% decline in net income ($2.6B vs $3.0B) driven by an 8% OFSE revenue drop and a swing to other expense from equity securities (10-K 2025, Consolidated Statements of Operations). Conversely, IET revenue grew 10% and segment EBITDA rose 21% (10-K 2025, Note 17). Operating cash flow improved annually to $3.8B (10-K 2025, Consolidated Statements of Cash Flows), and six-month operating cash flow surged 51% to $1.8B (10-Q Q2 2026, Cash Flows). However, the balance sheet shows a sharp rise in current debt ($689M vs $53M) and a near-tripling of total debt to $15.7B by June 30, 2026 to fund the Chart acquisition (10-Q Q2 2026, Guarantor Financial Information), while goodwill fell $0.5B due to dispositions (10-Q Q2 2026, Consolidated Balance Sheets). These opposing trends — improving cash generation and IET profitability versus deteriorating OFSE results and rising leverage — produce a mixed overall trajectory.

2. Red Flags

• Net income vs. operating cash flow divergence: Net income fell 13% YoY to $2.6B while operating cash flow rose 14% to $3.8B in 2025 (10-K 2025, Consolidated Statements of Operations; Consolidated Statements of Cash Flows).
• Swing in other (income) expense: Other expense swung from -$544M (income) in 2023 to -$341M (income) in 2024 to +$243M (expense) in 2025, driven by equity securities fair value changes (10-K 2025, Note 21).
• Near-term debt maturity spike: Current portion of long-term debt jumped from $53M at Dec 31, 2024 to $689M at Dec 31, 2025 due to the 2.061% Senior Notes due December 2026 becoming current (10-K 2025, Consolidated Balance Sheets).
• Leverage increase for acquisition: Total debt rose from $6.1B at Dec 31, 2025 to $15.7B at June 30, 2026 following senior notes offerings for the Chart acquisition (10-Q Q2 2026, Guarantor Financial Information; Liquidity and Capital Resources).
• Recurring restructuring charges: Restructuring expenses of $313M (2023), $260M (2024), and $215M (2025) have occurred in each of the last three years (10-K 2025, Note 20).
• Volatile working capital cash generation: Net working capital cash generation swung from $42M (2023) to $7M (2024) to $713M (2025) (10-K 2025, MD&A – Operating Activities).
• Large increase in other current assets: All other current assets rose from $1.8B to $3.5B in 2025, primarily due to a $258M advance payment for the Chart termination fee (10-K 2025, Consolidated Balance Sheets; Note 22).

3. Earnings Assessment (Income Statement)

Earnings Trajectory: Mixed

Annual revenue was essentially flat at $27.7B in 2025 vs $27.8B in 2024, but net income attributable to BKR fell 13% to $2.6B (10-K 2025, Consolidated Statements of Operations). OFSE revenue declined 8% to $14.3B and segment EBITDA fell 9% to $2.6B, while IET revenue grew 10% to $13.4B and segment EBITDA rose 21% to $2.5B (10-K 2025, Note 17). SG&A, R&D, and restructuring costs all declined year-over-year (10-K 2025, Consolidated Statements of Operations). In the six months ended June 30, 2026, total revenue was flat at $13.3B, OFSE revenue fell 6%, IET revenue rose 7%, and net income jumped 46% to $1.6B, boosted by $697M in gains on business dispositions (10-Q Q2 2026, MD&A). Q2 2026 revenue decreased 2% to $6.7B, with OFSE EBITDA down 11% and IET EBITDA up 16% (10-Q Q2 2026, Segment Revenues and Segment EBITDA). The opposing segment trajectories and the impact of disposition gains create a mixed earnings picture.

4. Cash Generation Assessment (Statement of Cash Flows)

Cash Trajectory: Improving

Operating cash flow has increased in each of the last three full years: $3.1B (2023), $3.3B (2024), $3.8B (2025) (10-K 2025, Consolidated Statements of Cash Flows). Free cash flow (operating cash flow less capital expenditures) also rose steadily: ~$1.8B, $2.1B, $2.5B respectively (capex: $1.2B, $1.3B, $1.3B) (10-K 2025, Consolidated Statements of Cash Flows). In the first six months of 2026, operating cash flow surged 51% to $1.8B versus $1.2B in the prior year period (10-Q Q2 2026, Cash Flows). Investing cash flow turned positive ($874M inflow) due to $1.2B from the PSI disposition and $0.2B from the SPC joint venture formation (10-Q Q2 2026, Investing Activities). Financing cash flow swung to a $9.3B inflow from a $0.9B outflow a year earlier, driven by debt issuance for the Chart acquisition (10-Q Q2 2026, Financing Activities). The consistent upward trend in operating cash generation supports an improving cash trajectory.

5. Balance Sheet Assessment

Balance Sheet Trajectory: Mixed

At December 31, 2025, total assets grew to $40.9B from $38.4B a year earlier, cash rose to $3.7B from $3.4B, and equity increased to $19.0B from $17.1B (10-K 2025, Consolidated Balance Sheets). However, the current portion of long-term debt jumped to $689M from $53M, and total debt edged up to $6.1B from $6.0B (10-K 2025, Note 9). By June 30, 2026, cash ballooned to $15.7B and total assets to $52.6B, but total debt reached $15.7B (from $6.1B) due to senior notes offerings for the Chart acquisition (10-Q Q2 2026, Liquidity and Capital Resources; Guarantor Financial Information). Goodwill declined to $5.6B from $6.1B, reflecting the PSI and SPC dispositions (10-Q Q2 2026, Consolidated Balance Sheets). The simultaneous strengthening of liquidity and equity alongside a sharp leverage increase for acquisition financing yields a mixed balance sheet trajectory.

6. Data Gaps

• Standalone Q1 2026 income statement, cash flow, and balance sheet figures (10-Q for 2026-03-31 not provided).
• Q3 2025 and Q4 2025 quarterly results (10-Qs for 2025-09-30 and 2025-12-31 not provided).
• Full-year 2026 revenue, net income, and segment EBITDA guidance (not in filings).
• Segment-level cash flow statements (not disclosed).
• Organic revenue growth rates excluding acquisitions/dispositions for all periods (not explicitly quantified).
• Free cash flow for six months ended June 30, 2026 (requires deducting capex from operating cash flow; capex given but FCF not explicitly stated).